AXON Axon Enterprise, Inc.
Industrials
Price
$418.62
Intrinsic value
$32.31
Buy price
$25.85
Discount
-1195.5%
Live signals
Daily bars as of Oct 8, 2026Nothing firing right now - no PAM pattern in the last 5 daily bars, and no DR1 support reclaim in the last 5 weekly bars. Technical confluence is DOWNTREND (0/3) - see the chart below.
DCF walkthrough
Near-term growth (g1)25.00%
Terminal growth (g2)3.50%
Years of g1 growth4
Discount rate9.00%
Margin of safety20.00%
- Operating CF
- $265,809,000.00
- Total debt
- $1,850,605,952.00
- Cash & STI
- $692,532,992.00
- Shares out.
- 82,541,000
Overvalued
Intrinsic value$32.31
Buy price (with MOS)$25.85
Current price$418.62
Discount to intrinsic value-1195.5%
7-step quality scorecard
ROE quality
LOW- Average ROE
- 10.6%
- Current ROE
- 3.8%
- Minimum ROE
- 3.8%
Debt quality
MODERATE- Debt / Equity
- 0.57x
Moat proxy
WEAK_PROXYCash-flow reliability
OK- Operating CF / Net income
- 1.33x
Technical chart
Confluence: DOWNTREND (0/3)Weekly candles, ~3 years. Yellow line: 10-week EMA. Dashed lines: Fibonacci retracement of the last 52-week swing. Green arrow: an active DR1 support reclaim (see Live signals above for when it fired).
Assumptions & data quality
- Data source
- yfinance
- Growth (g1) source
- revenueCAGR
- Valuation model
- DCF_OCF
- Debt as % of DCF PV
- 48.4%
- Public economic interest
- 100.0%
These are model outputs built on assumptions (growth rate, discount rate, margin of safety), not facts - trust but verify, especially for LOW cash-flow-reliability or UNKNOWN-quality rows.