DCF ScreenerData as of Oct 10, 2026, 1:06 AM UTC
← Screener

APO Apollo Global Management, Inc.

Financial Services

Price
$115.95
Intrinsic value
$46.46
Buy price
$37.17
Discount
-149.6%
Overvalued

Live signals

Daily bars as of Oct 8, 2026

Nothing firing right now - no PAM pattern in the last 5 daily bars, and no DR1 support reclaim in the last 5 weekly bars. Technical confluence is DOWNTREND (1/3) - see the chart below.

DCF walkthrough

This ticker is valued with the excess-return model (bank/insurer/lender), not the operating-cash-flow DCF, so growth-rate and years-of-growth sliders don't apply - only the discount rate (used as cost of equity) and margin of safety do.

Discount rate9.00%
Margin of safety20.00%
Operating CF
$9,473,000,000.00
Total debt
$41,884,000,256.00
Cash & STI
$47,616,000,000.00
Shares out.
610,000,000
Overvalued
Intrinsic value$46.53
Buy price (with MOS)$37.22
Current price$115.95
Discount to intrinsic value-149.2%

7-step quality scorecard

ROE quality
LOW
Average ROE
12.0%
Current ROE
15.0%
Minimum ROE
-29.5%
Debt quality
LEVERAGED
Debt / Equity
1.79x
Moat proxy
WEAK_PROXY
Cash-flow reliability
NOT_APPLICABLE
Operating CF / Net income
5.02x

Technical chart

Confluence: DOWNTREND (1/3)

Weekly candles, ~3 years. Yellow line: 10-week EMA. Dashed lines: Fibonacci retracement of the last 52-week swing. Green arrow: an active DR1 support reclaim (see Live signals above for when it fired).

Assumptions & data quality

Data source
yfinance
Growth (g1) source
revenueCAGR+trough_adj
Valuation model
EXCESS_RETURN
Debt as % of DCF PV
65%
Public economic interest
54.9%

These are model outputs built on assumptions (growth rate, discount rate, margin of safety), not facts - trust but verify, especially for LOW cash-flow-reliability or UNKNOWN-quality rows.