DCF ScreenerData as of Oct 10, 2026, 1:06 AM UTC
← Screener

AJG Arthur J. Gallagher & Co.

Financial Services

Price
$229.85
Intrinsic value
$15.18
Buy price
$12.15
Discount
-1413.7%
Overvalued [LOW CF reliability]

Live signals

Daily bars as of Oct 8, 2026

Nothing firing right now - no PAM pattern in the last 5 daily bars, and no DR1 support reclaim in the last 5 weekly bars. Technical confluence is MODERATE (2/3) - see the chart below.

DCF walkthrough

Near-term growth (g1)0.00%
Terminal growth (g2)3.50%
Years of g1 growth4
Discount rate9.00%
Margin of safety20.00%
Operating CF
$2,449,000,000.00
Total debt
$14,106,000,384.00
Cash & STI
$1,386,000,000.00
Shares out.
258,685,000
Overvalued [LOW CF reliability]
Intrinsic value$15.19
Buy price (with MOS)$12.15
Current price$229.85
Discount to intrinsic value-1413.6%

7-step quality scorecard

ROE quality
LOW
Average ROE
8.7%
Current ROE
6.4%
Minimum ROE
6.4%
Debt quality
MODERATE
Debt / Equity
0.60x
Moat proxy
MODERATE_PROXY
Cash-flow reliability
LOW
Operating CF / Net income
1.56x

Technical chart

Confluence: MODERATE (2/3)

Weekly candles, ~3 years. Yellow line: 10-week EMA. Dashed lines: Fibonacci retracement of the last 52-week swing. Green arrow: an active DR1 support reclaim (see Live signals above for when it fired).

Assumptions & data quality

Data source
yfinance
Growth (g1) source
min(cfCAGR,revenueCAGR)+decel_adj
Valuation model
DCF_OCF
Debt as % of DCF PV
84.7%
Public economic interest
99.9%

These are model outputs built on assumptions (growth rate, discount rate, margin of safety), not facts - trust but verify, especially for LOW cash-flow-reliability or UNKNOWN-quality rows.