ADBE Adobe Inc.
Technology
Price
$238.12
Intrinsic value
$240.76
Buy price
$192.61
Discount
1.1%
Live signals
Daily bars as of Oct 8, 2026Nothing firing right now - no PAM pattern in the last 5 daily bars, and no DR1 support reclaim in the last 5 weekly bars. Technical confluence is DOWNTREND (1/3) - see the chart below.
DCF walkthrough
Near-term growth (g1)8.57%
Terminal growth (g2)3.50%
Years of g1 growth4
Discount rate9.00%
Margin of safety20.00%
- Operating CF
- $10,806,000,000.00
- Total debt
- $6,786,999,808.00
- Cash & STI
- $5,641,999,872.00
- Shares out.
- 395,000,000
Fair (no MOS)
Intrinsic value$240.77
Buy price (with MOS)$192.62
Current price$238.12
Discount to intrinsic value1.1%
7-step quality scorecard
ROE quality
HIGH_CONSISTENT- Average ROE
- 41.9%
- Current ROE
- 61.3%
- Minimum ROE
- 32.9%
Debt quality
MODERATE- Debt / Equity
- 0.58x
Moat proxy
STRONG_PROXYCash-flow reliability
OK- Operating CF / Net income
- 1.48x
Technical chart
Confluence: DOWNTREND (1/3)Weekly candles, ~3 years. Yellow line: 10-week EMA. Dashed lines: Fibonacci retracement of the last 52-week swing. Green arrow: an active DR1 support reclaim (see Live signals above for when it fired).
Assumptions & data quality
- Data source
- yfinance
- Growth (g1) source
- min(cfCAGR,revenueCAGR)
- Valuation model
- DCF_OCF
- Debt as % of DCF PV
- 7.1%
- Public economic interest
- 100.0%
These are model outputs built on assumptions (growth rate, discount rate, margin of safety), not facts - trust but verify, especially for LOW cash-flow-reliability or UNKNOWN-quality rows.