ACN Accenture plc
Technology
Price
$179.06
Intrinsic value
$163.86
Buy price
$131.09
Discount
-9.3%
DCF walkthrough
Near-term growth (g1)4.19%
Terminal growth (g2)3.50%
Years of g1 growth4
Discount rate9.00%
Margin of safety20.00%
- Operating CF
- $13,182,094,000.00
- Total debt
- $8,388,769,792.00
- Cash & STI
- $10,171,567,104.00
- Shares out.
- 615,593,409
Overvalued
Intrinsic value$163.92
Buy price (with MOS)$131.14
Current price$179.06
Discount to intrinsic value-9.2%
7-step quality scorecard
ROE quality
HIGH_CONSISTENT- Average ROE
- 27.0%
- Current ROE
- 24.6%
- Minimum ROE
- 24.6%
Debt quality
CONSERVATIVE- Debt / Equity
- 0.27x
Moat proxy
STRONG_PROXYCash-flow reliability
OK- Operating CF / Net income
- 1.69x
Technical chart
Confluence: DOWNTREND (1/3)Weekly candles, ~3 years. Yellow line: 10-week EMA. Dashed lines: Fibonacci retracement of the last 52-week swing. Green arrow: an active DR1 support reclaim.
Assumptions & data quality
- Data source
- yfinance
- Growth (g1) source
- min(revenueCAGR,cfCAGR)
- Valuation model
- DCF_OCF
- Debt as % of DCF PV
- 8.2%
- Public economic interest
- 96.8%
These are model outputs built on assumptions (growth rate, discount rate, margin of safety), not facts - trust but verify, especially for LOW cash-flow-reliability or UNKNOWN-quality rows.